Student Doubts Forum

Exercise 54.3

Exercise 54.3

by Julia Padilla Jaquotot -
Number of replies: 1

To prepare the financial budget, what would be the negative cash balance for Q1? Is it 70 000 ? If it is, why ?

In reply to Julia Padilla Jaquotot

Re: Exercise 54.3

by Pedro Pinto da Silva Perdigão -
Hello Julia,

Yes, you would have a negative cash balance for Q1 of 70.000€. From the cash budget, you have:

Receipts

  • Sales from 2013 - 375.000€
  • Sales from 2014 - 400.000€ (half of 1st Quarter)
Total receipts = 775.000€

Payments

  • Purchase of materials - 220.000€
  • Other payments - 125.000€
  • Wages - 450.000€
  • Taxes - 50.000€
Total payments - 845.000€

Good study!